Appendix 2.1: Recurrent and Development Budget for Fiscal Year 2002/2003: Sectoral Allocations
 

 

 

2001/2002 Budget

2002/2003 Budget

 

 

 

 

#

 

 

 

 

Ministry/Cost Centre

 

 

 

Recurrent Budget

 

 

 

Capital Budget

 

Capital Budget financed by GOL

Capital budget financed by loans and grants

 

 

 

 

Total Budget

 

 

Total budget financed by GOL

 

 

 

Recurrent Budget

 

 

 

Capital Budget

 

Capital Budget financed by GOL

Capital budget financed by loans and grants

 

 

 

 

Total Budget

 

 

Total budget financed by GOL

1

Education

551,482,240

139,233,000

46,000,000

93,233,000

690,715,240

597,482,240

687,079,620

90,127,000

32,795,000

57,152,000

777,206,620

719,874,620

2

Works

119,905,660

198,478,000

54,670,000

143,808,000

318,383,660

174,575,660

126,493,550

198,450,000

55,350,000

143,100,000

324,943,550

181,843,550

4

Health

195,521,740

41,116,000

8,100,000

33,016,000

236,637,740

203,621,740

216,196,590

73,548,000

20,000,000

53,548,000

289,744,590

236,196,590

5

Finance

141,479,380

61,613,000

10,100,000

51,513,000

203,092,380

151,579,380

186,378,340

88,714,000

25,000,000

63,714,000

275,092,340

211,378,340

6

Defence

194,655,490

0

0

0

194,655,490

194,655,490

178,306,630

0

0

0

178,306,630

178,306,630

7

Agriculture

120,220,860

62,534,122

7,400,000

55,134,122

182,754,982

127,620,860

117,873,730

50,737,140

5,862,500

44,874,640

168,610,870

123,736,230

8

Natural Resources

37,982,100

137,419,000

59,160,000

78,259,000

175,401,100

97,142,100

44,455,920

121,814,500

70,452,000

45,362,500

166,270,420

114,907,920

9

Development Planning

136,791,330

8,523,769

2,180,000

6,343,769

145,315,099

138,971,330

 140,844,630

16,311,308

5,000,000

11,311,308

157,155,938

145,844,630

10

Home Affairs

123,487,720

150,000

150,000

0

123,637,720

123,637,720

137,601,890

0

0

0

137,601,890

137,601,890

11

Foreign Affairs

90,472,000

0

0

0

90,472,000

90,472,000

129,911,290

0

0

0

129,911,290

129,911,290

12

Local Government

78,656,420

20,858,000

15,960,000

4,898,000

99,514,420

94,616,420

95,406,740

6,394,560

1,610,000

4,784,560

101,801,300

97,016,740

13

Industry Trade & Marketing

19,194,810

60,000,000

55,000,000

5,000,000

79,194,810

74,194,810

23,641,540

54,000,000

49,000,000

5,000,000

77,641,540

72,641,540

14

Justice & Human Rights

60,407,460

0

0

0

60,407,460

60,407,460

69,145,520

0

0

0

69,145,520

69,145,520

15

Electoral Office

100,653,030

0

0

0

100,653,030

100,653,030

67,522,110

0

0

0

67,522,110

67,522,110

16

Prime Minister's Office

32,732,150

13,748,000

2,250,000

11,498,000

46,480,150

34,982,150

31,642,500

33,987,500

3,300,000

30,687,500

65,630,000

34,942,500

17

Gender & Environment

14,984,960

27,343,000

4,430,000

22,913,000

42,327,960

19,414,960

16,531,960

33,337,205

4,000,000

29,337,205

49,869,165

20,531,960

18

Tourism

18,195,250

300,000

300,000

0

18,495,250

18,495,250

30,406,510

5,950,500

5,950,500

0

36,357,010

36,357,010

19

Communications

29,979,210

0

0

0

29,979,210

29,979,210

32,002,400

0

0

0

32,002,400

32,002,400

20

LFCD

0

30,000,000

30,000,000

0

30,000,000

30,000,000

0

30,000,000

30,000,000

0

30,000,000

30,000,000

21

Law